| Revenue | DKK 8,4M | -22% |
| EBITDA | DKK 491K | +871% |
| Net profit | DKK 410K | +6576% |
| Total assets | DKK 5,9M | +64% |
| Equity | DKK 856K | +92% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.744 | 8.250 | 7.789 | 9.552 | 9.391 | 11.146 | 10.229 | 9.061 | 8.499 | 9.839 | 10.755 | 8.394 |
| Staff expenses | -9.155 | -7.894 | -8.090 | -9.488 | -9.439 | -11.304 | -10.237 | -9.169 | -8.378 | -9.720 | -10.704 | -7.902 |
| EBITDA | 589 | 356 | -301 | 64 | -48 | -158 | -9 | -108 | 121 | 118 | 51 | 491 |
| Depreciation & amort. | 221 | -168 | -11 | -13 | -13 | -10 | -9 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 368 | 188 | -312 | 51 | -61 | -168 | -18 | -110 | 121 | 118 | 51 | 491 |
| Net financials | -32 | 34 | 17 | 4 | -59 | -49 | -28 | -57 | -44 | -116 | -44 | 40 |
| Profit before tax | 336 | 223 | -295 | 55 | -120 | -217 | -45 | -167 | 77 | 2 | 6 | 531 |
| Tax | 140 | 95 | -61 | 14 | -18 | -45 | -9 | -35 | 19 | 5 | 13 | 121 |
| Net profit | 196 | 128 | -234 | 41 | -102 | -171 | -37 | -132 | 58 | -3 | -6 | 410 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.816 | 6.018 | 5.147 | 5.260 | 5.906 | 4.988 | 4.587 | 6.243 | 6.695 | 5.409 | 3.618 | 5.940 |
| Equity | 907 | 1.034 | 799 | 841 | 738 | 567 | 530 | 398 | 455 | 452 | 446 | 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 132 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.909 | 4.984 | 4.348 | 4.420 | 5.167 | 4.421 | 4.011 | 5.713 | 6.240 | 4.957 | 3.172 | 5.083 |
| Total debt | 5.909 | 4.984 | 4.348 | 4.420 | 5.167 | 4.421 | 4.057 | 5.845 | 6.240 | 4.957 | 3.172 | 5.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BA Founder | Founder | 2008 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Eric Rahmqvist | Chief Executive Officer | 0 companies |
| BusinessCare Aktiebolag | Founder | 0 companies |
| Anthony Carl Michael Dillenbeck | Chief Executive Officer | 0 companies |
| Troels Thunbo | Management | 0 companies |
| Sarah Håkansson | Board of Directors | 0 companies |
| Henrik Christian Haldbo | Chairman | 0 companies |
| Leif Eric Rahmqvist | Board of Directors | 0 companies |
| Joakim Eric Leif Martin Rahmqvist | Chairman | 0 companies |
| Lena Skovsø Villumsen | Board of Directors | 0 companies |
| Johan Wilhelm Mark | Board of Directors | 0 companies |