| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 90K | +41% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 1,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | -81 | -56 | 8 | 113 | -35 | 1.839 | -239 | 298 | -27 | 77 | 227 | 136 | 69 | 95 |
| Profit before tax | -87 | -60 | 4 | 109 | -39 | 1.835 | -244 | 294 | -32 | 72 | 222 | 131 | 63 | 90 |
| Tax | -0 | -0 | 0 | -11 | 3 | -0 | -5 | 17 | -0 | 9 | 0 | -0 | -0 | -0 |
| Net profit | -86 | -60 | 4 | 120 | -42 | 1.835 | -239 | 277 | -32 | 63 | 221 | 131 | 63 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 667 | 554 | 668 | 612 | 2.454 | 2.232 | 2.547 | 2.496 | 4.311 | 4.599 | 4.313 | 4.342 | 4.500 |
| Equity | 634 | 478 | 383 | 503 | 361 | 2.092 | 1.748 | 1.917 | 1.774 | 1.725 | 1.831 | 1.845 | 1.786 | 1.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 189 | 171 | 165 | 250 | 361 | 484 | 630 | 721 | 2.586 | 2.768 | 2.469 | 2.556 | 2.759 |
| Total debt | 194 | 189 | 171 | 165 | 250 | 361 | 484 | 630 | 721 | 2.586 | 2.768 | 2.469 | 2.556 | 2.759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|