| Revenue | DKK -148K | +21% |
| EBITDA | DKK -357K | -30% |
| Net profit | DKK 2,3M | +41% |
| Total assets | DKK 24,6M | +5% |
| Equity | DKK 23,9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 5.450 | -122 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -152 | -209 |
| EBITDA | 727 | 972 | 1.236 | 910 | 1.262 | 1.200 | 1.150 | 1.404 | 2.124 | 2.442 | 5.531 | -275 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | -69 | -21 |
| EBIT | 727 | 972 | 1.236 | 910 | 1.262 | 1.200 | 1.150 | 1.404 | 2.124 | 2.442 | 5.466 | -343 | -379 |
| Net financials | 729 | 976 | 1.240 | 915 | 1.324 | 1.196 | 1.143 | 1.410 | 2.120 | 2.525 | 6.360 | 2.274 | 3.327 |
| Profit before tax | 727 | 972 | 1.236 | 910 | 1.258 | 1.193 | 1.145 | 1.400 | 2.118 | 2.497 | 5.184 | 1.931 | 2.949 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 301 | 645 |
| Net profit | 727 | 972 | 1.236 | 910 | 1.258 | 1.193 | 1.145 | 1.400 | 2.118 | 2.497 | 5.184 | 1.630 | 2.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.372 | 9.145 | 10.281 | 11.091 | 12.492 | 13.216 | 14.044 | 15.876 | 16.325 | 19.690 | 22.934 | 23.426 | 24.582 |
| Equity | 8.370 | 9.142 | 10.278 | 11.088 | 11.945 | 12.685 | 13.530 | 15.380 | 15.848 | 18.232 | 22.916 | 23.095 | 23.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 528 | 507 | 489 | 470 | 451 | 432 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 3 | 3 | 18 | 24 | 25 | 26 | 26 | 1.026 | 18 | 331 | 682 |
| Total debt | 2 | 3 | 3 | 3 | 546 | 531 | 514 | 496 | 477 | 1.458 | 18 | 331 | 682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|