| Revenue | DKK 799K | -23% |
| EBITDA | DKK -1,4M | -19% |
| Net profit | DKK 65K | -95% |
| Total assets | DKK 76,6M | +22% |
| Equity | DKK 38,7M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -346 | -215 | -86 | -133 | -138 | -190 | -335 | -229 | -181 | -203 | 205 | 1.025 | 1.033 | 799 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -522 | -1.847 | -2.171 | -2.008 |
| EBITDA | -346 | -215 | -281 | -133 | -955 | 65 | -335 | -229 | -918 | -817 | -497 | -870 | -1.188 | -1.411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -346 | -215 | -281 | -133 | -955 | 65 | -335 | -229 | -918 | -817 | -497 | -870 | -1.188 | -1.411 |
| Net financials | 4.443 | 948 | 2.229 | 5.438 | 1.531 | 1.606 | 384 | 2.751 | 2.773 | 3.569 | -3.593 | 3.308 | 2.760 | 1.495 |
| Profit before tax | 4.097 | 733 | 1.489 | 4.826 | 756 | 1.671 | 49 | 2.522 | 1.854 | 2.753 | -4.090 | 2.438 | 1.571 | 85 |
| Tax | -0 | -0 | 0 | 52 | 189 | 102 | 196 | 367 | 383 | 568 | -925 | 307 | 347 | 20 |
| Net profit | 4.097 | 733 | 1.489 | 4.775 | 387 | 1.570 | -147 | 2.155 | 1.471 | 2.184 | -3.165 | 2.131 | 1.224 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.559 | 31.751 | 32.998 | 37.573 | 37.764 | 38.981 | 38.278 | 40.239 | 41.653 | 44.029 | 60.357 | 62.351 | 63.003 | 76.596 |
| Equity | 30.926 | 31.559 | 32.948 | 37.523 | 37.410 | 38.876 | 38.228 | 39.883 | 41.244 | 43.428 | 39.764 | 40.894 | 40.619 | 38.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.601 |
| Short-term debt | 632 | 191 | 50 | 50 | 329 | 105 | 50 | 356 | 409 | 601 | 20.594 | 21.457 | 22.385 | 311 |
| Total debt | 632 | 191 | 50 | 50 | 354 | 105 | 50 | 356 | 409 | 601 | 20.594 | 21.457 | 22.385 | 37.912 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Werner Sejtved | Board of Directors | 0 companies |
| Claus Ulrik Holberg | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |