| Revenue | DKK 3,2M | +225% |
| EBITDA | DKK -79K | -103% |
| Net profit | DKK -1,4M | -226% |
| Total assets | DKK 79,6M | -1% |
| Equity | DKK 40,3M | +86% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.778 | 2.109 | 1.963 | 979 | 3.180 |
| Staff expenses | -0 | -0 | -0 | -140 | -119 |
| EBITDA | 6.583 | 2.109 | 2.493 | 2.937 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.583 | 2.109 | 2.493 | 2.937 | -79 |
| Net financials | -1.730 | -1.566 | -1.500 | -1.535 | -1.682 |
| Profit before tax | 4.853 | 543 | 993 | 1.402 | -1.761 |
| Tax | 1.243 | 112 | 218 | 312 | -392 |
| Net profit | 3.609 | 431 | 775 | 1.090 | -1.370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.322 | 79.713 | 80.218 | 80.223 | 79.610 |
| Equity | 19.421 | 19.852 | 20.627 | 21.717 | 40.347 |
| Long-term debt | 64.629 | 52.081 | 51.157 | 50.144 | 29.142 |
| Short-term debt | 4.479 | 3.311 | 3.746 | 3.362 | 5.508 |
| Total debt | 69.108 | 55.392 | 54.903 | 53.507 | 34.650 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2026 |
HW Management | Management | 2013 |
| Former (1) | ||
TW Management | Management | 2013 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Werner Bothe Sejtved | Management | 0 companies |
| Tomas Lysgaard Sejtved | Management | 0 companies |
| Henrik Werner | Management | 0 companies |
| Else Werner Sejtved | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Eric Werner | Board of Directors | 0 companies |