| Revenue | DKK -88K | +15% |
| EBITDA | DKK -88K | -15% |
| Net profit | DKK 53K | -82% |
| Total assets | DKK 7M | -3% |
| Equity | DKK 6,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -13 | -7 | -7 | -8 | -10 | -9 | -9 | -8 | -8 | 41 | -76 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -13 | -7 | -7 | -8 | -10 | -9 | -9 | -8 | -8 | 41 | -76 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -69 | -70 |
| EBIT | -10 | -5 | -13 | -7 | -7 | -8 | -10 | -9 | -9 | -8 | -8 | 6 | -145 | -158 |
| Net financials | 542 | 520 | 1.273 | 600 | 559 | 636 | -29 | 1.238 | 893 | 1.109 | 611 | 3.469 | 482 | 218 |
| Profit before tax | 532 | 514 | 1.260 | 593 | 551 | 629 | -39 | 1.229 | 884 | 1.101 | 603 | 3.475 | 337 | 61 |
| Tax | -0 | 17 | 10 | 11 | 10 | 2 | -2 | 20 | 32 | 53 | -0 | -0 | 44 | 8 |
| Net profit | 532 | 497 | 1.250 | 582 | 542 | 627 | -37 | 1.209 | 852 | 1.048 | 603 | 3.475 | 294 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.159 | 4.737 | 5.974 | 5.826 | 5.279 | 5.029 | 4.940 | 5.501 | 5.653 | 6.027 | 5.876 | 9.165 | 7.203 | 6.980 |
| Equity | 2.403 | 3.050 | 4.322 | 4.087 | 4.013 | 3.963 | 3.958 | 4.767 | 5.119 | 5.667 | 5.770 | 8.398 | 6.892 | 6.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 138 | 45 | 45 | 272 | 283 | 84 | 114 | 104 | 148 | 105 | 767 | 311 | 235 |
| Total debt | 123 | 138 | 45 | 45 | 272 | 283 | 84 | 114 | 104 | 148 | 105 | 767 | 311 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|