| Revenue | DKK 4,4M | +14% |
| EBITDA | DKK 7,5M | +3765% |
| Net profit | DKK 4,9M | +556% |
| Total assets | DKK 101M | +6% |
| Equity | DKK 48,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.095 | 4.778 | 4.903 | 3.925 | 4.150 | 5.641 | 3.760 | 4.152 | 4.297 | 4.254 | 3.836 | 3.828 | 4.379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -549 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.250 | 8.067 | 5.832 | 5.607 | 5.234 | 937 | 6.259 | 9.950 | 10.988 | 15.590 | 2.476 | -205 | 7.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.250 | 8.067 | 5.832 | 5.607 | 5.234 | 937 | 6.259 | 9.950 | 10.988 | 15.590 | 2.476 | -205 | 7.502 |
| Net financials | -891 | -1.053 | -889 | -1.308 | -1.135 | -1.883 | -778 | -670 | -682 | -416 | -800 | -1.182 | -1.185 |
| Profit before tax | 12.359 | 7.014 | 4.943 | 4.299 | 4.099 | -946 | 5.481 | 9.279 | 10.305 | 15.174 | 1.676 | -1.387 | 6.317 |
| Tax | -937 | 639 | 694 | 945 | 663 | -769 | 959 | 2.041 | 2.102 | 3.338 | 369 | -305 | 1.390 |
| Net profit | 13.296 | 6.375 | 4.249 | 3.354 | 3.435 | -176 | 4.522 | 7.238 | 8.204 | 11.836 | 1.307 | -1.082 | 4.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.633 | 68.513 | 70.548 | 85.522 | 73.900 | 70.752 | 73.970 | 78.136 | 87.089 | 97.686 | 97.196 | 94.906 | 100.988 |
| Equity | 13.296 | 19.671 | 23.920 | 27.274 | 17.209 | 17.033 | 20.055 | 24.293 | 31.497 | 43.333 | 44.640 | 43.558 | 48.485 |
| Long-term debt | 40.092 | 38.816 | 37.752 | 54.612 | 52.823 | 53.080 | 52.309 | 51.913 | 51.739 | 47.256 | 47.047 | 46.833 | 46.519 |
| Short-term debt | 12.046 | 9.986 | 8.876 | 3.635 | 3.868 | 639 | 1.605 | 1.405 | 1.867 | 2.628 | 1.355 | 1.252 | 2.019 |
| Total debt | 52.138 | 48.802 | 46.628 | 58.248 | 56.691 | 53.719 | 53.914 | 53.318 | 53.606 | 49.884 | 48.402 | 48.086 | 48.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
HH Management | Management | 2014 | — | — |
MH Management | Management | 2012 | — | — |
BS Management | Management | 2008 | — | — |
SV Management | Management | 2011 | — | — |
RB Management | Management | 2012 | — | — |
JL Management | Management | 2010 | — | — |
MB Management | Management | 2021 | — | — |
SL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Blue ApS | Company | 100.0% | 100.0% | 2017 |
Birch GM Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Hans Henrik Klovborg | Management | 0 companies |
| Michael Henriksen | Management | 0 companies |
| Bo Svenningsen | Management | 0 companies |
| Svend Vestergaard Pedersen | Management | 0 companies |
| René Birch | Management | 0 companies |
| Jesper Lyhne | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Poul Helge Pedersen | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Lars Lindblad Vendelboe | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Gerda Norstrand | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johnny Ewan Kronow | Board of Directors | 0 companies |
| Allan Sørensen | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |