| Revenue | DKK -17K | -3% |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK 139K | +407% |
| Total assets | DKK 692K | +26% |
| Equity | DKK 608K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -15 | -15 | -32 | -16 | -14 | -15 | -16 | -14 | -12 | -18 | -17 |
| Staff expenses | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -16 | -15 | -32 | -16 | -14 | -15 | -16 | -14 | -12 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -16 | -15 | -32 | -16 | -14 | -15 | -16 | -14 | -12 | -18 | -17 |
| Net financials | 59 | 84 | 74 | 27 | -24 | 110 | -100 | -46 | 41 | 142 | 40 | 171 |
| Profit before tax | 27 | 68 | 58 | -5 | -40 | 96 | -116 | -62 | 28 | 130 | 23 | 154 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 15 |
| Net profit | 27 | 68 | 58 | -5 | -40 | 96 | -116 | -62 | 28 | 131 | 27 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 412 | 472 | 470 | 432 | 535 | 433 | 375 | 405 | 539 | 550 | 692 |
| Equity | 284 | 351 | 410 | 405 | 365 | 461 | 345 | 283 | 311 | 442 | 469 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 60 | 62 | 65 | 68 | 74 | 88 | 91 | 94 | 98 | 81 | 84 |
| Total debt | 28 | 60 | 62 | 65 | 68 | 74 | 88 | 91 | 94 | 98 | 81 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valentin Sharing ApS | Company | 50.0% | 50.0% | 2008 |
KROJGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Krøjgaard Lund | Chief Executive Officer | 0 companies |
| Diana Johansen | Chairman | 0 companies |
| Kim Valentin Lauritzen | Chairman | 0 companies |
| Niels Jensen | Board of Directors | 0 companies |
| Naja Lauritzen | Board of Directors | 0 companies |
| Anne-Mette Lund | Board of Directors | 0 companies |
| Kenneth Andersen | Board of Directors | 0 companies |