| Revenue | DKK 659K | +220% |
| EBITDA | DKK 160K | +16% |
| Net profit | DKK 104K | +8% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 356K | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -9 | -10 | -10 | -11 | -10 | -6 | -7 | -8 | 178 | 206 | 659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -9 | -10 | -10 | -11 | -10 | -6 | -7 | -8 | 129 | 138 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -9 | -10 | -10 | -11 | -10 | -6 | -7 | -8 | 129 | 138 | 160 |
| Net financials | 156 | 13 | 27 | 39 | -319 | -544 | -0 | 0 | 0 | 12 | -7 | -14 | -26 |
| Profit before tax | 148 | 6 | 17 | 29 | -329 | -554 | -10 | -6 | -7 | 4 | 122 | 124 | 133 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 29 |
| Net profit | 148 | 6 | 17 | 29 | -329 | -554 | -10 | -6 | -7 | 4 | 122 | 97 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.091 | 1.104 | 963 | 916 | 557 | 2 | 0 | 0 | 0 | 353 | 357 | 1.850 | 1.855 |
| Equity | 1.070 | 1.076 | 903 | 879 | 550 | -4 | -14 | -20 | -27 | -23 | 99 | 224 | 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 28 | 60 | 37 | 6 | 6 | 14 | 20 | 27 | 377 | 258 | 1.626 | 1.498 |
| Total debt | 21 | 28 | 60 | 37 | 6 | 6 | 14 | 20 | 27 | 377 | 258 | 1.626 | 1.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2011 | — | — |
FH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rex Lynggaard Pedersen | Management | 0 companies |
| Frank Hjortekær-Jensen | Management | 0 companies |