| Revenue | DKK 308K | +54% |
| EBITDA | DKK 308K | +54% |
| Net profit | DKK 308K | +54% |
| Total assets | DKK 1M | +45% |
| Equity | DKK -564K | +35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.645 | 2.881 | 2.230 | 2.371 | 2.072 | 1.763 | 1.545 | 83 | 148 | 136 | 138 | 158 | 200 | 308 |
| Staff expenses | -2.726 | -2.460 | -2.034 | -2.451 | -2.182 | -2.130 | -1.688 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | 422 | 196 | -80 | 486 | -367 | -143 | 79 | 148 | 136 | 138 | 158 | 200 | 308 |
| Depreciation & amort. | 270 | -300 | -13 | -43 | 298 | -115 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | 122 | 183 | -122 | 188 | -482 | -236 | 79 | 148 | 136 | 138 | 158 | 200 | 308 |
| Net financials | -96 | -107 | -159 | -176 | -158 | -155 | -120 | -43 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -448 | 15 | 24 | -298 | 30 | -637 | -357 | 36 | 148 | 135 | 137 | 158 | 201 | 308 |
| Tax | -116 | 14 | 12 | -55 | 9 | 264 | -0 | -196 | 196 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -331 | 1 | 12 | -243 | 21 | -901 | -357 | 232 | -49 | 135 | 137 | 158 | 201 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.901 | 4.641 | 9.561 | 5.635 | 6.495 | 5.354 | 53 | 262 | 131 | 200 | 337 | 498 | 702 | 1.017 |
| Equity | -220 | -219 | -208 | -451 | -430 | -1.331 | -1.688 | -1.456 | -1.504 | -1.369 | -1.232 | -1.073 | -873 | -564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.121 | 4.861 | 9.769 | 6.085 | 6.925 | 6.685 | 1.741 | 1.718 | 1.635 | 1.569 | 1.569 | 1.571 | 1.575 | 1.581 |
| Total debt | 5.121 | 4.861 | 9.769 | 6.085 | 6.925 | 6.685 | 1.741 | 1.718 | 1.635 | 1.569 | 1.569 | 1.571 | 1.575 | 1.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOCH HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Hauberg Koch | Chief Executive Officer | 0 companies |
| Peter Søndergaard | Management | 0 companies |
| Margit Märcher Hansen | Board of Directors | 0 companies |
| Jan Arberg Koch | Chairman | 0 companies |
| Bjarne Strikert | Chairman | 0 companies |
| Amanda Hauberg Koch | Board of Directors | 0 companies |
| Niels Kristen Bach Jensen | Board of Directors | 0 companies |