| Revenue | DKK 37,4M | +2% |
| EBITDA | DKK 27,5M | -32% |
| Net profit | DKK 30M | +15% |
| Total assets | DKK 738,2M | +8% |
| Equity | DKK 221,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.110 | 27.565 | 34.506 | 28.719 | 29.648 | 30.511 | 31.630 | 32.518 | 33.105 | 33.778 | 35.035 | 36.303 | 36.762 | 37.446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.664 | 18.887 | 25.412 | 21.185 | 43.727 | 43.868 | 66.247 | 33.761 | 69.081 | 56.911 | 28.527 | 4.712 | 40.524 | 27.482 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.664 | 18.887 | 25.412 | 21.185 | 43.727 | 43.868 | 66.247 | 33.761 | 69.081 | 56.911 | 28.527 | 4.712 | 40.524 | 27.482 |
| Net financials | -13.972 | -2.626 | -9.407 | -6.253 | -6.108 | -11.597 | -5.732 | -5.958 | -6.373 | -7.070 | -7.488 | -7.089 | -7.081 | -7.656 |
| Profit before tax | 5.431 | 16.261 | 8.187 | 21.951 | 37.620 | 32.271 | 60.516 | 27.803 | 62.709 | 49.841 | 21.039 | -2.376 | 33.443 | 38.191 |
| Tax | 1.410 | 1.543 | 2.382 | 5.048 | 8.276 | 7.100 | 13.318 | 6.117 | 13.902 | 10.965 | 4.631 | -519 | 7.357 | 8.227 |
| Net profit | 4.022 | 14.718 | 5.804 | 16.903 | 29.343 | 25.171 | 47.198 | 21.686 | 48.807 | 38.876 | 16.408 | -1.857 | 26.086 | 29.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492.443 | 506.765 | 494.356 | 509.353 | 521.042 | 546.934 | 604.996 | 594.904 | 680.781 | 684.922 | 685.986 | 677.208 | 683.424 | 738.159 |
| Equity | 77.656 | 92.373 | 73.177 | 90.081 | 98.424 | 116.595 | 163.793 | 154.479 | 189.886 | 184.762 | 189.270 | 187.413 | 191.098 | 221.062 |
| Long-term debt | 393.298 | 393.952 | 401.232 | 397.029 | 392.589 | 398.054 | 395.148 | 395.856 | 434.585 | 433.905 | 432.195 | 430.993 | 430.165 | 451.516 |
| Short-term debt | 2.517 | 3.733 | 4.865 | 5.537 | 8.490 | 7.686 | 11.913 | 8.369 | 10.308 | 13.210 | 10.764 | 9.823 | 9.597 | 9.151 |
| Total debt | 395.815 | 397.686 | 406.098 | 402.567 | 401.079 | 405.740 | 407.061 | 404.225 | 444.893 | 447.114 | 442.959 | 440.816 | 439.761 | 460.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
TC Management | Management | 2025 | — | — |
CB Management | Management | 2016 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atlas Ejendomme A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Søren Bjørn Hansen | Chief Executive Officer | 0 companies |
| Mikael Goldschmidt | Chief Executive Officer | 0 companies |