| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +82% |
| Net profit | DKK 25K | -96% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 4,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -16 | -17 | -10 | -17 | -40 | -15 | -16 | -18 | 0 | 0 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -16 | -17 | -10 | -17 | -40 | -15 | -16 | -18 | -13 | -23 | -35 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -16 | -17 | -10 | -17 | -40 | -15 | -16 | -18 | -13 | -23 | -35 | -6 |
| Net financials | -1 | 1.042 | 302 | 188 | -1 | 450 | 79 | 371 | -494 | 2.550 | -863 | -564 | 865 | 262 |
| Profit before tax | -10 | 1.028 | 286 | 171 | -11 | 433 | 39 | 356 | -510 | 2.532 | -876 | -587 | 830 | 256 |
| Tax | -0 | -0 | 68 | 46 | -1 | 96 | 12 | 78 | -112 | 80 | -200 | -129 | 183 | 231 |
| Net profit | -10 | 1.028 | 218 | 125 | -10 | 337 | 27 | 278 | -398 | 2.452 | -676 | -458 | 647 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 3.000 | 3.301 | 3.477 | 3.421 | 3.875 | 4.512 | 6.426 | 6.184 | 8.765 | 8.264 | 6.562 | 6.772 | 6.921 |
| Equity | 1.564 | 2.592 | 2.810 | 2.935 | 2.925 | 3.263 | 3.289 | 3.567 | 3.061 | 5.402 | 4.613 | 4.037 | 4.685 | 4.709 |
| Long-term debt | 0 | 0 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 408 | 63 | 542 | 495 | 613 | 1.223 | 2.859 | 3.123 | 3.363 | 3.651 | 2.524 | 2.087 | 2.211 |
| Total debt | 403 | 408 | 491 | 542 | 495 | 613 | 1.223 | 2.859 | 3.123 | 3.363 | 3.651 | 2.524 | 2.087 | 2.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tune Marschall | Founder | 0 companies |