| Revenue | DKK -40K | -105% |
| EBITDA | DKK -40K | -105% |
| Net profit | DKK 230K | -62% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK -954K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.789 | 1.794 | 1.390 | 1.240 | 1.084 | 1.202 | 1.047 | 650 | -68 | -22 | -25 | 793 | -40 |
| Staff expenses | -1.456 | -1.585 | -1.519 | -1.213 | -984 | -923 | -868 | -873 | -272 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 209 | -129 | 27 | 100 | 279 | 178 | -223 | -340 | -22 | -25 | 793 | -40 |
| Depreciation & amort. | -237 | -225 | -202 | -438 | -35 | -35 | -35 | -35 | -35 | -63 | -63 | -0 | -0 |
| EBIT | 96 | -16 | -331 | -411 | 65 | 244 | 143 | -258 | -375 | -85 | -88 | 793 | -40 |
| Net financials | 31 | -62 | -34 | 39 | -71 | -102 | -348 | -88 | -2 | 80 | 558 | -194 | 270 |
| Profit before tax | 102 | -107 | -365 | -372 | -6 | 142 | -205 | -346 | -377 | -5 | 471 | 599 | 230 |
| Tax | 9 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | 226 | -0 | -0 | -0 | -0 |
| Net profit | 93 | -138 | -365 | -372 | -6 | 142 | -205 | -346 | -603 | -5 | 471 | 599 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.726 | 3.763 | 2.711 | 1.965 | 1.941 | 1.936 | 1.708 | 1.150 | 348 | 945 | 2.458 | 1.617 | 1.275 |
| Equity | -356 | -494 | -859 | -1.231 | -1.238 | -1.096 | -1.301 | -1.647 | -2.250 | -2.255 | -1.784 | -1.185 | -954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -394 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.082 | 4.257 | 3.570 | 3.196 | 3.179 | 3.032 | 3.009 | 2.796 | 2.598 | 3.199 | 4.242 | 2.802 | 2.230 |
| Total debt | 4.082 | 4.257 | 3.570 | 3.196 | 3.179 | 3.032 | 3.009 | 2.796 | 2.598 | 3.199 | 4.242 | 2.802 | 2.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 2008 | — | — |
PH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELA HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
PH HOLDING RISSKOV ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 0.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldahl Hildebrandt | Founder | 0 companies |
| Poul Holmgård | Management | 0 companies |