| Revenue | DKK -37K | +183% |
| EBITDA | DKK -37K | -183% |
| Net profit | DKK 2M | -64% |
| Total assets | DKK 12,6M | +2% |
| Equity | DKK 11,5M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -1.121 | -19 | -13 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -1.251 | -19 | -13 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -1.251 | -19 | -13 | -37 |
| Net financials | 402 | 579 | 707 | 2.072 | 602 | -4 | 127 | -980 | 1.156 | -19 | 1.296 | 5.320 | 2.005 |
| Profit before tax | 386 | 563 | 703 | 2.066 | 596 | -10 | 121 | -987 | 1.149 | -1.270 | 1.277 | 5.307 | 1.969 |
| Tax | -4 | -5 | 1 | 0 | -39 | -2 | 2 | -0 | -0 | -0 | -4 | -232 | -12 |
| Net profit | 390 | 568 | 702 | 2.065 | 635 | -8 | 119 | -987 | 1.149 | -1.270 | 1.281 | 5.539 | 1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 1.521 | 2.693 | 4.726 | 4.975 | 4.674 | 4.679 | 1.449 | 4.531 | 4.966 | 4.818 | 12.384 | 12.637 |
| Equity | 982 | 1.502 | 2.155 | 4.171 | 4.755 | 4.477 | 4.543 | 934 | 4.030 | 2.760 | 4.041 | 9.580 | 11.499 |
| Long-term debt | 0 | 0 | 244 | 186 | 126 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 20 | 294 | 370 | 94 | 134 | 137 | 515 | 501 | 2.206 | 777 | 2.804 | 1.138 |
| Total debt | 27 | 20 | 538 | 556 | 220 | 198 | 137 | 515 | 501 | 2.206 | 777 | 2.804 | 1.138 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Plinius | Board of Directors | 0 companies |
| Palle Beck Thomsen | Chairman | 0 companies |
| Mogens Mørch Nygaard | Board of Directors | 0 companies |