| Revenue | DKK -2K | -47% |
| EBITDA | DKK -2K | +47% |
| Net profit | DKK 530K | +963% |
| Total assets | DKK 99K | +0% |
| Equity | DKK -1,4M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -3 | -4 | -4 | -2 | -2 | -3 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 37 | -3 | -3 | -154 | -6 | -3 | -4 | -4 | -2 | -2 | -3 | -3 | -2 |
| Depreciation & amort. | 125 | -125 | 125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -88 | -128 | -3 | -154 | -6 | -3 | -4 | -4 | -2 | -2 | -3 | -3 | -2 |
| Net financials | -128 | 37 | -70 | -649 | -224 | -350 | -302 | 576 | -808 | -222 | -99 | -66 | -58 | 532 |
| Profit before tax | -247 | -50 | -199 | -652 | -228 | -356 | -305 | 572 | -813 | -224 | -101 | -69 | -61 | 530 |
| Tax | 5 | 21 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -252 | -71 | -216 | -652 | -228 | -356 | -305 | 572 | -813 | -224 | -101 | -69 | -61 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.230 | 2.173 | 1.968 | 1.634 | 1.469 | 1.286 | 1.052 | 1.552 | 533 | 308 | 167 | 499 | 99 | 99 |
| Equity | 561 | 489 | 274 | -379 | -606 | -962 | -1.267 | -696 | -1.508 | -1.733 | -1.833 | -1.903 | -1.964 | -1.434 |
| Long-term debt | 0 | 1.388 | 1.451 | 1.414 | 1.378 | 1.382 | 1.342 | 1.302 | 1.201 | 1.160 | 1.120 | 1.160 | 1.160 | 580 |
| Short-term debt | 1.669 | 295 | 243 | 599 | 698 | 866 | 977 | 946 | 840 | 880 | 880 | 1.242 | 903 | 953 |
| Total debt | 1.669 | 1.683 | 1.694 | 2.013 | 2.076 | 2.248 | 2.319 | 2.248 | 2.041 | 2.040 | 2.000 | 2.402 | 2.063 | 1.533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|