| Revenue | DKK 641K | -2196% |
| EBITDA | DKK 541K | +1869% |
| Net profit | DKK 552K | +928% |
| Total assets | DKK 1,4M | +40% |
| Equity | DKK 1,3M | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 60 | -232 | 176 | 112 | -248 | -131 | -194 | -70 | -33 | -43 | -31 | 641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -255 | -221 | -232 | 176 | 92 | -248 | -131 | -194 | -70 | -33 | -208 | -31 | 541 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -0 | -9 | -4 | -34 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -251 | -262 | 146 | 92 | -257 | -135 | -228 | -74 | -33 | -208 | -31 | 541 |
| Net financials | 1.250 | 573 | -92 | -492 | -136 | 262 | 150 | -393 | -10 | -10 | -57 | -36 | 10 |
| Profit before tax | 995 | 322 | -354 | -347 | -45 | 5 | 14 | -621 | -84 | -42 | -264 | -67 | 552 |
| Tax | 259 | 99 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 736 | 224 | -351 | -347 | -45 | 5 | 14 | -621 | -84 | -42 | -264 | -67 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.872 | 6.217 | 4.728 | 3.349 | 2.536 | 2.536 | 2.350 | 1.624 | 1.463 | 1.443 | 1.091 | 1.031 | 1.440 |
| Equity | 3.280 | 3.407 | 2.958 | 2.511 | 2.366 | 2.267 | 2.176 | 1.447 | 1.252 | 1.097 | 833 | 766 | 1.318 |
| Long-term debt | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.592 | 2.807 | 1.770 | 837 | 170 | 269 | 174 | 177 | 210 | 346 | 258 | 265 | 122 |
| Total debt | 2.592 | 2.807 | 1.770 | 837 | 170 | 269 | 174 | 177 | 210 | 346 | 258 | 265 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|