| Revenue | DKK 94K | -13% |
| EBITDA | DKK 94K | -13% |
| Net profit | DKK 40K | +84% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 276K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | — | 490 | — | 328 | 401 | 351 | 445 | 108 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 439 | 490 | 337 | 328 | 401 | 351 | 445 | 108 | 94 |
| Depreciation & amort. | 47 | 47 | 47 | 47 | 47 | -849 | -42 | -1.612 | -12 | -12 |
| EBIT | 446 | 392 | 443 | 289 | 280 | -448 | 309 | -1.167 | 96 | 82 |
| Net financials | -175 | -134 | -124 | -141 | -113 | -108 | -150 | -94 | -94 | -30 |
| Profit before tax | 271 | 258 | 318 | 149 | 167 | -556 | 159 | -1.261 | 2 | 52 |
| Tax | 68 | 61 | 44 | 23 | 37 | -125 | 46 | -170 | -20 | 11 |
| Net profit | 204 | 197 | 274 | 126 | 130 | -431 | 114 | -1.091 | 22 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.921 | 7.932 | 8.009 | 7.749 | 7.692 | 7.055 | 6.999 | 5.409 | 2.411 | 2.434 |
| Equity | 895 | 1.092 | 1.366 | 1.492 | 1.622 | 1.191 | 1.305 | 214 | 236 | 276 |
| Long-term debt | 6.398 | 6.131 | 5.878 | 5.625 | 5.365 | 5.109 | 4.848 | 4.592 | 1.869 | 1.811 |
| Short-term debt | 495 | 518 | 571 | 414 | 454 | 629 | 674 | 603 | 306 | 347 |
| Total debt | 6.893 | 6.649 | 6.449 | 6.039 | 5.819 | 5.738 | 5.522 | 5.195 | 2.175 | 2.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
TL Unofficial title | Unofficial title | 2022 | — | — |
UK Management | Management | 2008 | — | — |
EA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET STRANDGADE 48 ApS | Company | 25.0% | 25.0% | 2008 |
KIDDE HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 25.0% | 25.0% | 2008 | |
E.A. HOLDING , ÅRSLEV ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kirkeløkke Hansen | Management | 0 companies |
| Tue Lundkvist | Unofficial title | 0 companies |
| Uffe Kidde Knudsen | Management | 0 companies |
| Erik Aksel Andersen | Management | 0 companies |