| Revenue | DKK -113K | +65% |
| EBITDA | DKK -113K | -65% |
| Net profit | DKK 7,2M | -29% |
| Total assets | DKK 70,6M | +7% |
| Equity | DKK 67,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -17 | -2.391 | — | -237 | -12 | -45 | -66 | -43 | -64 | -66 | -68 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -0 | -0 |
| EBITDA | -36 | -17 | -2.391 | -166 | -237 | -12 | -45 | -66 | -117 | -564 | -66 | -68 | -113 |
| Depreciation & amort. | 16 | 16 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -12 | -12 | -11 |
| EBIT | -53 | -34 | -2.398 | -166 | -237 | -12 | -45 | -66 | -117 | -566 | -78 | -80 | -123 |
| Net financials | 2.587 | 3.983 | 64.565 | 12.972 | -1.473 | 4.059 | -3.056 | 8.701 | 4.395 | 9.383 | -5.138 | 12.278 | 9.558 |
| Profit before tax | 2.535 | 3.949 | 62.167 | 12.805 | -1.709 | 4.047 | -3.101 | 8.635 | 4.279 | 8.737 | -5.215 | 12.198 | 9.435 |
| Tax | -1 | 3 | 576 | 2.999 | -356 | 890 | -615 | 1.900 | 1.716 | 2.011 | -2 | 2.028 | 2.214 |
| Net profit | 2.536 | 3.946 | 61.591 | 9.806 | -1.353 | 3.157 | -2.486 | 6.735 | 2.563 | 6.725 | -5.214 | 10.170 | 7.222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.619 | 7.937 | 59.030 | 69.531 | 60.323 | 68.794 | 64.508 | 63.420 | 61.646 | 66.726 | 58.314 | 66.210 | 70.595 |
| Equity | 5.612 | 7.930 | 58.454 | 63.661 | 60.308 | 61.465 | 56.979 | 62.214 | 59.777 | 64.502 | 58.288 | 64.458 | 67.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 575 | 5.870 | 15 | 7.330 | 7.529 | 1.206 | 1.869 | 2.222 | 26 | 1.752 | 2.915 |
| Total debt | 8 | 8 | 575 | 5.870 | 15 | 7.330 | 7.529 | 1.206 | 1.869 | 2.222 | 26 | 1.752 | 2.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BJERGEGAARD HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |