| Revenue | DKK 362K | -17% |
| EBITDA | DKK 362K | -17% |
| Net profit | DKK 7K | -85% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 90K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -364 | 358 | 316 | 268 | 155 | 350 | 369 | 436 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 358 | 316 | 268 | 155 | 350 | 369 | 436 | 362 |
| Depreciation & amort. | -130 | -147 | -116 | -132 | -132 | -132 | -132 | -172 | -157 |
| EBIT | -234 | 211 | 200 | 137 | 23 | 218 | 237 | 264 | 205 |
| Net financials | -363 | -377 | -377 | -192 | -202 | -224 | -206 | -203 | -195 |
| Profit before tax | 129 | -166 | -177 | -55 | -179 | -6 | 31 | 61 | 10 |
| Tax | -13 | -8 | 19 | 10 | -43 | -74 | 6 | 14 | 3 |
| Net profit | 142 | -158 | -195 | -65 | -136 | 68 | 24 | 47 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.242 | 7.089 | 6.686 | 6.338 | 5.847 | 6.753 | 6.598 | 6.458 | 6.463 |
| Equity | 268 | -426 | -621 | -686 | -844 | 12 | 36 | 83 | 90 |
| Long-term debt | -865 | 0 | 4.346 | 4.231 | 4.161 | 4.069 | 3.883 | 3.789 | 3.696 |
| Short-term debt | -6.644 | 7.515 | 2.961 | 2.767 | 2.510 | 2.503 | 2.512 | 2.428 | 2.526 |
| Total debt | -7.510 | 7.515 | 7.307 | 6.998 | 6.671 | 6.572 | 6.395 | 6.218 | 6.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
EF Founder | Founder | 2008 | — | — |
SP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&P EJENDOMME ApS | Company | 100.0% | 100.0% | 2020 |
BLUEBELLS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Svingel Kristensen | Management | 0 companies |
| Erik Futtrup Kjær | Founder | 0 companies |
| Steen Petersen | Management | 0 companies |