| Revenue | DKK -23K | +100% |
| EBITDA | DKK -229K | +14% |
| Net profit | DKK 80K | +111% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 7,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -8 | -9 | -8 | -11 | -13 | -11 | -10 | -11 | -13 | -11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -256 | -256 | -206 |
| EBITDA | -5 | -6 | -6 | -8 | -9 | -8 | -11 | -13 | -11 | -10 | -11 | -268 | -267 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -8 | -9 | -8 | -11 | -13 | -11 | -10 | -11 | -268 | -267 | -229 |
| Net financials | 173 | 1.280 | 1.228 | 721 | 952 | 1.187 | 210 | 447 | 434 | 1.413 | 1.544 | 708 | -698 | 331 |
| Profit before tax | 168 | 1.275 | 1.222 | 713 | 943 | 1.179 | 199 | 434 | 423 | 1.403 | 1.532 | 440 | -965 | 102 |
| Tax | -20 | 10 | 45 | 47 | -2 | 49 | -104 | 21 | 38 | 189 | 373 | 65 | -244 | 22 |
| Net profit | 189 | 1.265 | 1.177 | 666 | 945 | 1.130 | 303 | 412 | 385 | 1.214 | 1.159 | 375 | -721 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.507 | 3.591 | 4.779 | 3.430 | 4.171 | 5.809 | 5.356 | 5.643 | 5.968 | 7.151 | 8.156 | 8.332 | 7.486 | 7.439 |
| Equity | 2.254 | 3.421 | 2.598 | 3.163 | 4.107 | 5.134 | 5.331 | 5.635 | 5.910 | 7.011 | 8.056 | 8.313 | 7.470 | 7.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203 | -181 |
| Short-term debt | 253 | 170 | 2.181 | 267 | 63 | 675 | 25 | 8 | 58 | 140 | 100 | 19 | 15 | 24 |
| Total debt | 253 | 170 | 2.181 | 267 | 63 | 675 | 25 | 8 | 58 | 140 | 100 | 19 | 15 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |