| Revenue | DKK -118K | -16% |
| EBITDA | DKK -118K | +16% |
| Net profit | DKK -73K | +70% |
| Total assets | DKK 366K | -35% |
| Equity | DKK 320K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -10 | -8 | -25 | 0 | -46 | — | 80 | -20 | -29 | -28 | -139 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -10 | -8 | -25 | 0 | -46 | 0 | 80 | -398 | -200 | -28 | -139 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -111 | -51 |
| EBIT | 4 | -10 | -8 | -25 | 0 | -46 | 0 | 80 | -398 | -200 | -57 | -251 | -168 |
| Net financials | -1.599 | -525 | -21 | -717 | -127 | -29 | 44 | 1.728 | 38 | -191 | -231 | -0 | 96 |
| Profit before tax | -1.595 | -535 | -29 | -741 | -127 | -29 | 44 | 1.808 | -360 | -391 | -288 | -251 | -73 |
| Tax | -0 | 15 | -1 | -0 | -0 | -0 | -0 | 10 | 17 | 50 | -0 | -10 | -0 |
| Net profit | -1.595 | -550 | -28 | -741 | -127 | -29 | 44 | 1.798 | -377 | -441 | -288 | -241 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.602 | 1.909 | 925 | 172 | 45 | 62 | 62 | 1.854 | 1.492 | 1.038 | 749 | 563 | 366 |
| Equity | 2.382 | 1.832 | 804 | 63 | -64 | -94 | -50 | 1.740 | 1.362 | 921 | 633 | 393 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 0 | 0 |
| Short-term debt | 220 | 77 | 120 | 109 | 109 | 109 | 109 | 74 | 89 | 77 | 76 | 170 | 46 |
| Total debt | 220 | 77 | 120 | 109 | 109 | 109 | 109 | 114 | 129 | 117 | 116 | 170 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Camilla Hansen | Management | 0 companies |