| Revenue | DKK -14K | +17% |
| EBITDA | DKK -14K | -17% |
| Net profit | DKK 587K | +21% |
| Total assets | DKK 5,1M | -18% |
| Equity | DKK 5,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -12 | -7 | -9 | -10 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -12 | -7 | -9 | -10 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -12 | -7 | -9 | -10 | -12 | -14 |
| Net financials | 30 | 151 | 117 | -45 | 779 | 502 | 211 | 254 | 694 | 1.904 | 1.286 | 494 | 590 |
| Profit before tax | 24 | 144 | 110 | -52 | 771 | 494 | 202 | 242 | 687 | 1.895 | 1.276 | 482 | 577 |
| Tax | -6 | -8 | -9 | -9 | -8 | -5 | -4 | -6 | -3 | -2 | 6 | -3 | -10 |
| Net profit | 30 | 151 | 119 | -43 | 779 | 499 | 206 | 247 | 690 | 1.897 | 1.270 | 485 | 587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 1.039 | 1.295 | 1.253 | 2.349 | 2.411 | 2.365 | 2.452 | 3.290 | 4.869 | 5.399 | 6.257 | 5.136 |
| Equity | 282 | 433 | 552 | 510 | 1.289 | 1.788 | 1.888 | 2.027 | 2.516 | 4.113 | 4.883 | 4.868 | 5.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 606 | 742 | 743 | 1.061 | 623 | 477 | 425 | 774 | 756 | 516 | 1.388 | 81 |
| Total debt | 458 | 606 | 742 | 743 | 1.061 | 623 | 477 | 425 | 774 | 756 | 516 | 1.388 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|