| Revenue | DKK -16K | +56% |
| EBITDA | DKK -16K | -56% |
| Net profit | DKK 2,9M | +103% |
| Total assets | DKK 22,1M | +12% |
| Equity | DKK 15,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -3 | -4 | -4 | -10 | -7 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -5 | -5 | -3 | -4 | -4 | -10 | -7 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -5 | -5 | -3 | -4 | -4 | -10 | -7 | -10 | -16 |
| Net financials | 103 | 52 | 164 | 66 | 719 | 709 | 1.596 | 1.291 | 1.290 | 2.410 | 2.814 | 1.409 | 2.850 |
| Profit before tax | 98 | 48 | 159 | 62 | 714 | 704 | 1.593 | 1.287 | 1.286 | 2.400 | 2.808 | 1.399 | 2.834 |
| Tax | 2 | -2 | 1 | 0 | 2 | -6 | -7 | -2 | -11 | 6 | -16 | -23 | -50 |
| Net profit | 96 | 50 | 158 | 61 | 712 | 710 | 1.600 | 1.289 | 1.297 | 2.394 | 2.824 | 1.422 | 2.884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 1.140 | 1.134 | 1.128 | 2.196 | 3.467 | 5.050 | 6.282 | 8.691 | 11.125 | 18.258 | 19.815 | 22.136 |
| Equity | 512 | 562 | 720 | 781 | 1.493 | 2.203 | 3.803 | 5.093 | 6.390 | 8.784 | 11.551 | 12.914 | 15.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 95 | 0 | 420 | 920 |
| Short-term debt | 388 | 578 | 414 | 347 | 703 | 1.263 | 1.247 | 1.189 | 2.020 | 2.246 | 6.706 | 6.481 | 5.478 |
| Total debt | 388 | 578 | 414 | 347 | 703 | 1.263 | 1.247 | 1.189 | 2.301 | 2.341 | 6.706 | 6.901 | 6.398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|