| Revenue | DKK 87K | -217% |
| EBITDA | DKK 87K | +217% |
| Net profit | DKK 55K | +144% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 507K | +12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 911 | 155 | 131 | -74 | 87 |
| Staff expenses | -655 | -275 | -42 | -0 | -0 |
| EBITDA | 256 | -120 | 89 | -74 | 87 |
| Depreciation & amort. | -86 | -21 | -15 | -12 | -10 |
| EBIT | 170 | -141 | 74 | -86 | 76 |
| Net financials | -162 | -30 | -13 | -38 | -21 |
| Profit before tax | 8 | -172 | 60 | -124 | 55 |
| Tax | 6 | 4 | -0 | -0 | -0 |
| Net profit | 2 | -176 | 60 | -124 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.254 | 1.508 | 1.629 | 1.734 | 1.791 |
| Equity | 692 | 516 | 576 | 452 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.562 | 992 | 1.053 | 1.282 | 1.284 |
| Total debt | 2.562 | 992 | 1.053 | 1.282 | 1.284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2008 – 2017 | |
| Chairman | 2008 – 2015 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Groth Telling | Management | 0 companies |
| Christian Nørby Johnsen | Board of Directors | 0 companies |
| Hans-Erik Bønløkke Olsen | Board of Directors | 0 companies |
| Jacob Plum Tholle | Chairman | 0 companies |
| Anne-Mette Nansen Scherfig | Chairman | 0 companies |