| Revenue | DKK 6,1M | -8% |
| EBITDA | DKK 1,5M | -14% |
| Net profit | DKK 1,4M | -14% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 1,4M | -14% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8.255 | 8.030 | 3.652 | 7.059 | 7.553 | 7.583 | 7.135 | 6.620 | 6.113 |
| Staff expenses | -0 | -4.739 | -3.155 | -2.226 | -2.198 | -2.348 | -2.814 | -2.658 | -2.261 | -2.093 |
| EBITDA | — | 1.145 | 929 | 1.427 | 914 | 1.809 | 1.575 | 1.477 | 1.724 | 1.480 |
| Depreciation & amort. | -0 | -125 | -153 | -153 | -95 | -84 | -45 | -75 | -58 | -58 |
| EBIT | — | 1.019 | 776 | 1.274 | 819 | 1.726 | 1.529 | 1.402 | 1.667 | 1.423 |
| Net financials | 0 | -135 | -125 | -104 | -74 | -22 | -9 | -44 | -31 | -18 |
| Profit before tax | — | 884 | 651 | 1.170 | 745 | 1.703 | 1.520 | 1.358 | 1.636 | 1.404 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 884 | 651 | 1.170 | 745 | 1.703 | 1.520 | 1.358 | 1.636 | 1.404 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.340 | 5.288 | 4.422 | 4.288 | 5.278 | 4.109 | 4.287 | 4.177 | 4.035 |
| Equity | — | 984 | 751 | 1.270 | 845 | 1.803 | 1.520 | 1.358 | 1.637 | 1.404 |
| Long-term debt | 0 | 0 | 0 | 296 | 451 | 551 | 551 | 551 | 551 | 551 |
| Short-term debt | 0 | 4.356 | 4.536 | 2.855 | 2.992 | 2.924 | 2.037 | 2.379 | 1.989 | 2.079 |
| Total debt | 0 | 4.356 | 4.536 | 3.152 | 3.443 | 3.475 | 2.588 | 2.930 | 2.540 | 2.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Authorized to Sign | Authorized to Sign | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONVERI INVEST S.M.B.A. | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Løcke | Chief Executive Officer | 0 companies |
| Steen Løcke | Authorized to Sign | 0 companies |