| Revenue | DKK 26K | -1051% |
| EBITDA | DKK -74K | +28% |
| Net profit | DKK 1,7M | -70% |
| Total assets | DKK 18,1M | +7% |
| Equity | DKK 17,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -5 | -4 | -4 | -20 | -22 | -17 | -27 | -35 | -17 | -3 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBITDA | -3 | -3 | -4 | -5 | -4 | -4 | -20 | -22 | -17 | -27 | -35 | -17 | -103 | -74 |
| Depreciation & amort. | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -36 | -37 | -5 | -4 | -4 | -20 | -22 | -17 | -27 | -35 | -17 | -103 | -74 |
| Net financials | 158 | 348 | 618 | 473 | 879 | 580 | 7.073 | 979 | 849 | 2.918 | 1.253 | 675 | 5.857 | 1.982 |
| Profit before tax | 122 | 312 | 581 | 469 | 876 | 576 | 7.053 | 957 | 832 | 2.892 | 1.218 | 659 | 5.754 | 1.908 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 50 | 31 | 89 | 34 | 9 | 24 | 164 |
| Net profit | 122 | 312 | 581 | 469 | 876 | 576 | 7.053 | 907 | 801 | 2.803 | 1.184 | 650 | 5.730 | 1.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 649 | 948 | 1.318 | 1.593 | 1.645 | 6.873 | 6.815 | 7.492 | 9.743 | 10.807 | 11.337 | 16.811 | 18.069 |
| Equity | 152 | 365 | 846 | 715 | 1.591 | 1.067 | 6.870 | 6.777 | 7.458 | 9.741 | 10.805 | 11.334 | 16.789 | 17.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 284 | 102 | 604 | 3 | 579 | 3 | 39 | 34 | 3 | 3 | 3 | 23 | 136 |
| Total debt | 339 | 284 | 102 | 604 | 3 | 579 | 3 | 39 | 34 | 3 | 3 | 3 | 23 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|