| Revenue | DKK 3,4M | +0% |
| EBITDA | DKK 3,4M | +0% |
| Net profit | DKK 2,3M | -3% |
| Total assets | DKK 8,2M | -7% |
| Equity | DKK 6,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.420 | 2.406 | 2.477 | 2.598 | 2.692 | 2.948 | 3.067 | 3.166 | 3.324 | 3.214 | 3.179 | 3.369 | 3.433 | 3.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.420 | 2.406 | 2.477 | 2.598 | 2.692 | 2.948 | 3.067 | 3.166 | 3.324 | 3.214 | 3.179 | 3.369 | 3.433 | 3.432 |
| Depreciation & amort. | -1.637 | -1.614 | -1.602 | -1.618 | -1.934 | -1.511 | -1.231 | -1.415 | -1.191 | -874 | -844 | -757 | -519 | -545 |
| EBIT | 783 | 793 | 875 | 981 | 759 | 1.437 | 1.837 | 1.752 | 2.133 | 2.340 | 2.334 | 2.612 | 2.914 | 2.888 |
| Net financials | -238 | -191 | -144 | -74 | -79 | 13 | 12 | 72 | 144 | 33 | -2 | 52 | 42 | 31 |
| Profit before tax | 545 | 602 | 731 | 906 | 680 | 1.450 | 1.849 | 1.823 | 2.277 | 2.406 | 2.356 | 2.664 | 3.014 | 2.919 |
| Tax | 136 | 412 | 198 | 140 | 364 | 388 | 325 | 421 | 868 | 599 | 588 | 610 | 663 | 642 |
| Net profit | 408 | 190 | 533 | 767 | 316 | 1.062 | 1.524 | 1.403 | 1.409 | 1.807 | 1.768 | 2.055 | 2.351 | 2.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.991 | 15.031 | 10.650 | 12.071 | 16.963 | 11.676 | 10.495 | 9.809 | 8.920 | 8.733 | 8.434 | 8.459 | 8.829 | 8.240 |
| Equity | 6.389 | 6.079 | 6.112 | 6.459 | 6.775 | 7.336 | 6.860 | 6.262 | 5.671 | 5.978 | 5.946 | 6.201 | 6.552 | 6.529 |
| Long-term debt | 283 | 0 | 0 | 0 | 3.529 | 3.147 | 2.783 | 2.386 | 2.014 | 1.612 | 1.220 | 944 | 659 | 1.238 |
| Short-term debt | 8.319 | 8.952 | 4.538 | 5.612 | 6.659 | 1.192 | 851 | 1.161 | 1.234 | 1.143 | 1.268 | 1.314 | 1.618 | 474 |
| Total debt | 8.602 | 8.952 | 4.538 | 5.612 | 10.188 | 4.340 | 3.635 | 3.547 | 3.248 | 2.755 | 2.488 | 2.258 | 2.277 | 1.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2008 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Adolf Müller | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Andreas Müller | Board of Directors | 0 companies |
| Niels Jørgen Solmer Frank | Board of Directors | 0 companies |
| Gerd Müller | Chairman | 0 companies |
| Pia Dau Müller | Board of Directors | 0 companies |