| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 31K | -82% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -13 | -20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -5 | -6 | -9 | -11 | -13 | -20 | -14 | -14 | -21 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | -6 | -9 | -11 | -13 | -20 | -14 | -14 | -21 | -15 | -16 | -16 |
| Net financials | -507 | 62 | 38 | 8 | 80 | 33 | 25 | 107 | -9 | 226 | -197 | 171 | 231 | 57 |
| Profit before tax | -514 | 54 | 33 | 3 | 71 | 22 | 12 | 86 | -23 | 212 | -218 | 156 | 215 | 41 |
| Tax | 11 | 14 | 8 | 1 | 16 | 6 | 3 | 19 | -5 | 47 | -48 | 34 | 47 | 10 |
| Net profit | -525 | 40 | 25 | 3 | 56 | 18 | 10 | 67 | -18 | 165 | -170 | 121 | 168 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.123 | 1.986 | 1.962 | 1.809 | 1.772 | 1.783 | 1.792 | 1.874 | 1.838 | 2.042 | 1.833 | 1.954 | 2.170 | 2.163 |
| Equity | 1.943 | 1.870 | 1.796 | 1.698 | 1.754 | 1.772 | 1.782 | 1.849 | 1.831 | 1.996 | 1.826 | 1.947 | 2.115 | 2.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 181 | 116 | 165 | 111 | 19 | 11 | 11 | 26 | 7 | 46 | 7 | 7 | 54 | 7 |
| Total debt | 181 | 116 | 165 | 111 | 19 | 11 | 11 | 26 | 7 | 46 | 7 | 7 | 54 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|