| Revenue | DKK 2,4M | -21% |
| EBITDA | DKK -18,6M | -14% |
| Net profit | DKK 28,4M | +90% |
| Total assets | DKK 471,6M | -3% |
| Equity | DKK 356,2M | +7% |
| Employees | 23 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 154.734 | 164.054 | 169.287 | 217.773 | 83.169 | 141.715 | 160.035 | 0 | 0 | 855 | 2.963 | 2.355 |
| Staff expenses | -1.021 | -28.663 | -30.524 | -32.689 | -40.517 | -20.096 | -32.472 | -36.869 | -10.290 | -12.056 | -11.017 | -16.255 | -17.105 |
| EBITDA | -2.006 | 5.579 | 12.832 | 11.782 | 15.044 | 4.665 | 3.831 | 3.045 | -9.566 | -11.819 | -11.895 | -16.297 | -18.608 |
| Depreciation & amort. | 32 | -3.194 | -3.059 | -3.636 | -6.030 | -2.444 | -3.364 | -4.262 | -1.118 | 1.329 | -1.826 | -2.442 | -2.832 |
| EBIT | -2.038 | 2.385 | 9.773 | 8.146 | 9.014 | 2.221 | 467 | -1.217 | -10.684 | -13.148 | -13.721 | -18.739 | -21.440 |
| Net financials | 9.003 | 9.971 | 16.771 | 21.747 | 21.074 | 9.662 | 32.551 | 36.673 | 52.565 | 79.078 | 39.102 | 33.719 | 48.786 |
| Profit before tax | 6.965 | 12.356 | 26.544 | 29.893 | 30.088 | 11.883 | 33.018 | 35.456 | 41.881 | 65.930 | 25.381 | 14.980 | 27.346 |
| Tax | -669 | 146 | -598 | -4.856 | 1.549 | -396 | 2.302 | -186 | -2.353 | -422 | 652 | 9 | -1.066 |
| Net profit | 7.634 | 12.210 | 27.142 | 34.749 | 28.539 | 12.279 | 30.716 | 35.642 | 44.234 | 66.352 | 24.729 | 14.971 | 28.412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119.522 | 152.318 | 169.466 | 204.358 | 248.152 | 210.776 | 530.820 | 522.069 | 362.847 | 440.739 | 482.018 | 488.062 | 471.605 |
| Equity | 88.974 | 95.621 | 113.700 | 135.646 | 187.618 | 173.310 | 232.484 | 240.629 | 218.836 | 297.004 | 325.331 | 331.969 | 356.194 |
| Long-term debt | 1.389 | 1.204 | 3.473 | 7.257 | 11.712 | 6.243 | 7.935 | 16.407 | 14.472 | 10.514 | 9.897 | 18.839 | 17.946 |
| Short-term debt | 20.238 | 33.778 | 24.842 | 30.375 | 48.822 | 31.223 | 290.401 | 265.033 | 129.539 | 133.221 | 146.790 | 137.254 | 97.465 |
| Total debt | 21.627 | 34.982 | 28.315 | 37.632 | 60.534 | 37.466 | 298.336 | 281.440 | 144.011 | 143.735 | 156.687 | 156.093 | 115.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MG Management | Management | 2020 | — | — |
JO Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thygesen Group Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thygesen | Chief Executive Officer | 0 companies |
| Morten Georg Thygesen | Management | 0 companies |
| Jens Okkels Hansen | Management | 0 companies |
| Evelyne Durhuus Daugberg | Board of Directors | 0 companies |
| Hans Olesen Damgaard | Chairman | 0 companies |
| Michael Bjørno Jensen | Board of Directors | 0 companies |
| Louise Byg Kongsholm | Board of Directors | 0 companies |
| Anne Kjær Thygesen | Board of Directors | 0 companies |
| Eskild Georg Thygesen | Board of Directors | 0 companies |
| Kirsten Kjær Thygesen | Board of Directors | 0 companies |
| Marie Kjær Petersen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Thomas Gammelgaard Frederiksen | Board of Directors | 0 companies |
| Svend Aage Færch Nielsen | Chairman | 0 companies |