| Revenue | DKK -6K | -118% |
| EBITDA | DKK -6K | -119% |
| Net profit | DKK -352K | -2116% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -4,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 1.058 | -1.201 | -753 | -1.047 | 36 | 42 | 48 | 42 | 60 | 65 | 30 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 563 | -1.725 | -993 | -1.122 | 34 | 41 | 47 | 39 | 36 | 30 | 30 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -347 |
| EBIT | 397 | 563 | -1.725 | -993 | -1.122 | 34 | 41 | 47 | 39 | 36 | 30 | 30 | -352 |
| Net financials | -568 | -560 | -335 | -45 | -19 | -25 | -27 | -324 | -22 | -15 | -14 | -12 | 0 |
| Profit before tax | -172 | 3 | -2.061 | -1.038 | -1.141 | 9 | 13 | -277 | 17 | 21 | 16 | 17 | -352 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -172 | 3 | -2.061 | -1.038 | -1.141 | 9 | 13 | -277 | 17 | 21 | 16 | 17 | -352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.364 | 11.104 | 5.412 | 4.051 | 1.075 | 1.057 | 1.052 | 634 | 635 | 643 | 661 | 691 | 0 |
| Equity | 82 | 85 | -1.976 | -3.014 | -4.155 | -4.151 | -4.139 | -4.416 | -4.398 | -4.377 | -4.346 | -4.297 | -4.649 |
| Long-term debt | 0 | 10.188 | 6.679 | 3.499 | 4.695 | 4.675 | 4.656 | 4.514 | 4.498 | 4.485 | 173 | 0 | 0 |
| Short-term debt | 11.282 | 831 | 709 | 3.565 | 534 | 534 | 535 | 535 | 535 | 535 | 4.834 | 4.988 | 4.649 |
| Total debt | 11.282 | 11.019 | 7.388 | 7.065 | 5.229 | 5.209 | 5.191 | 5.049 | 5.033 | 5.020 | 5.006 | 4.988 | 4.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
EJENDOMSSELSKABET AF 1864 ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Edmunn Schmidt | Management | 0 companies |