| Revenue | DKK -11K | -79% |
| EBITDA | DKK -11K | +79% |
| Net profit | DKK 1,3M | +2% |
| Total assets | DKK 15,7M | +0% |
| Equity | DKK 14M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -0 | -0 | -0 | -0 | -26 | -4 | -53 | -62 | -9 | -50 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -0 | 158 | -0 | -0 | -26 | -4 | -53 | -62 | -9 | -50 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -0 | 158 | -0 | -0 | -26 | -4 | -53 | -62 | -9 | -50 | -11 |
| Net financials | 531 | 742 | 614 | 1.033 | 556 | 4.124 | 393 | 6.655 | -2.009 | 2.771 | -2.029 | 1.658 | 1.724 |
| Profit before tax | 593 | 742 | 614 | 1.190 | 556 | 4.124 | 367 | 6.651 | -2.062 | 2.709 | -2.038 | 1.608 | 1.713 |
| Tax | 33 | -13 | -8 | 27 | 19 | 26 | -28 | 210 | 155 | 292 | -475 | 321 | 398 |
| Net profit | 560 | 756 | 622 | 1.164 | 537 | 4.098 | 395 | 6.441 | -2.216 | 2.417 | -1.563 | 1.287 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.492 | 1.413 | 3.695 | 3.275 | 6.635 | 6.958 | 13.592 | 11.905 | 15.282 | 14.015 | 15.702 | 15.722 |
| Equity | -214 | 542 | 1.074 | 2.142 | 2.579 | 6.577 | 6.866 | 13.208 | 10.991 | 13.295 | 11.618 | 12.787 | 13.979 |
| Long-term debt | 586 | 306 | 175 | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 644 | 164 | 784 | 662 | 10 | 92 | 385 | 914 | 1.987 | 2.398 | 2.915 | 1.743 |
| Total debt | 1.377 | 950 | 340 | 1.519 | 662 | 10 | 92 | 385 | 914 | 1.987 | 2.398 | 2.915 | 1.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |