| Revenue | DKK 36,5M | +17% |
| EBITDA | DKK 4,6M | -53% |
| Net profit | DKK 2,3M | -64% |
| Total assets | DKK 49,5M | +21% |
| Equity | DKK 11,1M | +13% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.641 | 16.903 | 17.795 | 31.219 | 36.463 |
| Staff expenses | -13.658 | -15.381 | -14.676 | -21.583 | -31.777 |
| EBITDA | 1.928 | 1.365 | 2.950 | 9.633 | 4.569 |
| Depreciation & amort. | -217 | -286 | -894 | -884 | -900 |
| EBIT | 1.711 | 1.079 | 2.055 | 8.749 | 3.669 |
| Net financials | -149 | -127 | -424 | -637 | -694 |
| Profit before tax | 1.563 | 952 | 1.632 | 8.112 | 2.974 |
| Tax | -0 | 14 | 384 | 1.819 | 681 |
| Net profit | 996 | 937 | 1.248 | 6.293 | 2.293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.110 | 14.553 | 25.244 | 40.867 | 49.491 |
| Equity | 1.373 | 2.310 | 3.558 | 9.851 | 11.144 |
| Long-term debt | 986 | 1.417 | 1.396 | 929 | 1.048 |
| Short-term debt | 14.751 | 10.825 | 20.006 | 29.675 | 36.746 |
| Total debt | 15.738 | 12.243 | 21.402 | 30.603 | 37.794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 0% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ehlert Rosenberg | Management | 0 companies |
| Chresten Plinius | Board of Directors | 0 companies |
| Palle Beck Thomsen | Chairman | 0 companies |
| Mogens Mørch Nygaard | Board of Directors | 0 companies |
| Line Baun | Board of Directors | 0 companies |
| Søren Schriver Christensen | Board of Directors | 0 companies |
| Jesper Erik Børthy Petersen | Board of Directors | 0 companies |