Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smeden 2026 A/S
A/S
Active
Advertising protection
CVR 31767024
Vesterlundvej 5, 2730
Herlev
Machining of metals
·
NACE 2553
Est. 2008 · 17 years old
58 employees
cphsteel.dk
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Smeden 2026 A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
45M
34M
22M
11M
0M
2021: 17M
17M
2021
2022: 18M (+6% vs 2021)
18M
+6%
2022
2023: 31M (+72% vs 2022)
31M
+72%
2023
2024: 36M (+16% vs 2023)
36M
+16%
2024
2025: 32M (-11% vs 2024)
32M
-11%
2025
EBITDA
DKK millions
12M
9M
6M
3M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 10M (+233% vs 2022)
10M
+233%
2023
2024: 5M (-50% vs 2023)
5M
-50%
2024
2025: 2M (-60% vs 2024)
2M
-60%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
31.507
36.463
31.219
17.795
16.903
Staff expenses
-29.060
-31.777
-21.583
-14.676
-15.381
EBITDA
2.446
4.569
9.633
2.950
1.365
Depreciation & amort.
-938
-900
-884
-894
-286
EBIT
1.509
3.669
8.749
2.055
1.079
Net financials
-739
-694
-637
-424
-127
Profit before tax
769
2.974
8.112
1.632
952
Tax
171
681
1.819
384
14
Net profit
598
2.293
6.293
1.248
937
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
59.508
49.491
40.867
25.244
14.553
Equity
11.442
11.144
9.851
3.558
2.310
Long-term debt
988
1.048
929
1.396
1.417
Short-term debt
46.402
36.746
29.675
20.006
10.825
Total debt
47.390
37.794
30.603
21.402
12.243
Financial ratios
5-year trend
EBITDA margin (of gross profit)
7,8 %
This company
2021
2025
Equity ratio
19,2 %
This company
38,2 %
Market median
This company
Market median
50% below market
2021
2025
Return on equity
5,2 %
This company
18,4 %
Market median
This company
Market median
72% below market
2021
2025
Net profit margin (of gross profit)
1,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,53×
This company
2021
2025
Debt / equity
4,20×
This company
0,62×
Market median
This company
Market median
577% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Smeden 2026 A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
