| Revenue | DKK 6,8M | +3% |
| EBITDA | DKK 4M | -13% |
| Net profit | DKK 3M | -15% |
| Total assets | DKK 12M | +64% |
| Equity | DKK 4,6M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.133 | 1.172 | 1.536 | 1.344 | 1.963 | 1.495 | 1.494 | 2.794 | 3.545 | 4.276 | 5.477 | 6.659 | 6.830 |
| Staff expenses | -586 | -993 | -835 | -613 | -770 | -784 | -813 | -1.316 | -1.656 | -1.762 | -1.935 | -2.083 | -2.840 |
| EBITDA | 547 | 179 | 701 | 731 | 1.193 | 711 | 680 | 1.478 | 1.889 | 2.513 | 3.542 | 4.576 | 3.990 |
| Depreciation & amort. | -39 | -39 | -59 | -28 | -52 | -77 | -77 | -60 | -70 | -54 | -56 | -134 | -142 |
| EBIT | 508 | 140 | 643 | 703 | 1.141 | 635 | 604 | 1.418 | 1.819 | 2.459 | 3.486 | 4.442 | 3.848 |
| Net financials | 9 | 26 | 31 | -9 | 16 | 66 | -28 | 38 | 64 | 58 | 57 | 124 | 51 |
| Profit before tax | 517 | 166 | 674 | 694 | 1.157 | 701 | 575 | 1.456 | 1.883 | 2.516 | 3.543 | 4.566 | 3.899 |
| Tax | 133 | 53 | 163 | 166 | 257 | 156 | 134 | 327 | 420 | 557 | 785 | 1.008 | 866 |
| Net profit | 385 | 113 | 511 | 528 | 899 | 545 | 442 | 1.129 | 1.464 | 1.960 | 2.758 | 3.558 | 3.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 1.759 | 2.306 | 2.832 | 3.581 | 3.317 | 2.892 | 4.547 | 6.711 | 8.939 | 11.298 | 7.350 | 12.041 |
| Equity | 973 | 990 | 1.404 | 1.786 | 2.545 | 2.290 | 2.232 | 2.861 | 3.824 | 4.784 | 6.542 | 4.600 | 4.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 769 | 902 | 1.044 | 1.036 | 1.027 | 660 | 1.686 | 2.886 | 4.155 | 4.756 | 2.747 | 7.405 |
| Total debt | 608 | 769 | 902 | 1.044 | 1.036 | 1.027 | 660 | 1.686 | 2.886 | 4.155 | 4.756 | 2.747 | 7.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorte Egelund Holding ApS | Company | 50.0% | 50.0% | 2016 |
Jakob Egelund Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Egelund Andersen | Management | 0 companies |