| Revenue | DKK 286K | +3% |
| EBITDA | DKK 286K | +3% |
| Net profit | DKK 207K | +6% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 1,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.224 | 347 | 959 | 874 | 254 | -5 | 171 | 206 | 219 | 243 | 248 | 273 | 278 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.707 | 335 | 956 | -2.104 | -6.584 | -5 | 171 | 206 | 219 | 243 | 248 | 273 | 278 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.707 | 335 | 956 | -2.104 | -6.584 | -5 | 171 | 206 | 219 | 243 | 248 | 273 | 278 | 286 |
| Net financials | -1.268 | -906 | -903 | -747 | -797 | 13.103 | -61 | -59 | -53 | -60 | -65 | -38 | -29 | -21 |
| Profit before tax | -3.975 | -571 | 53 | -2.851 | -7.380 | 13.634 | 111 | 148 | 166 | 183 | 182 | 235 | 249 | 265 |
| Tax | -497 | 550 | -0 | -0 | -0 | -10 | 24 | 42 | 36 | 40 | 40 | 52 | 55 | 58 |
| Net profit | -3.478 | -1.121 | 53 | -2.851 | -7.380 | 13.644 | 86 | 105 | 129 | 143 | 142 | 183 | 194 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.842 | 21.394 | 21.415 | 18.866 | 1.026 | 2.212 | 2.183 | 2.152 | 2.371 | 2.611 | 2.870 | 2.349 | 2.195 | 2.429 |
| Equity | -2.648 | -3.769 | -3.716 | -5.755 | -13.136 | 509 | 595 | 700 | 829 | 972 | 1.114 | 1.297 | 1.492 | 1.699 |
| Long-term debt | 12.154 | 13.918 | 13.908 | 13.269 | 2.065 | 1.691 | 1.551 | 1.385 | 1.470 | 1.563 | 1.378 | 956 | 78 | 78 |
| Short-term debt | 15.336 | 11.244 | 11.223 | 11.301 | 12.096 | 13 | 36 | 67 | 72 | 76 | 378 | 95 | 625 | 653 |
| Total debt | 27.490 | 25.163 | 25.131 | 24.570 | 14.162 | 1.704 | 1.588 | 1.451 | 1.542 | 1.639 | 1.756 | 1.051 | 703 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
NB Management | Management | 2015 | — | — |
CM Management | Management | 2008 | — | — |
KM Management | Management | 2015 | — | — |
HØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVGÅRD ApS | Company | 100.0% | 100.0% | 2017 |
JC INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kirkelund Plauborg | Management | 0 companies |
| Nete Bech Lauridsen Tinning | Management | 0 companies |
| Claus Mose | Management | 0 companies |
| Karsten Møller Gellert | Management | 0 companies |
| Henning Ølgaard Bloch | Management | 0 companies |