| Revenue | DKK -21K | +81% |
| EBITDA | DKK -21K | -81% |
| Net profit | DKK 98K | -40% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -12 | -5 | 212 | -8 | -8 | -40 | -19 | -32 | -15 | -5 | -36 | -11 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -12 | -5 | 212 | -8 | -8 | -40 | -19 | -32 | -15 | -5 | -36 | -11 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -12 | -5 | 212 | -8 | -8 | -40 | -19 | -32 | -15 | -5 | -36 | -11 | -21 |
| Net financials | -73 | 278 | 191 | 282 | 131 | 258 | 293 | 474 | -47 | -55 | -138 | 103 | 174 | 118 |
| Profit before tax | -73 | 265 | 187 | 493 | 123 | 250 | 253 | 456 | -79 | -70 | -144 | 66 | 163 | 98 |
| Tax | -0 | -3 | -4 | 52 | -2 | -2 | -5 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | 268 | 191 | 441 | 125 | 252 | 258 | 447 | -79 | -70 | -144 | 66 | 163 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 813 | 836 | 1.140 | 1.118 | 1.267 | 1.436 | 1.772 | 1.579 | 1.401 | 1.141 | 1.212 | 1.374 | 1.348 |
| Equity | 485 | 753 | 748 | 1.090 | 1.114 | 1.262 | 1.428 | 1.766 | 1.577 | 1.394 | 1.136 | 1.202 | 1.365 | 1.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 60 | 87 | 51 | 5 | 5 | 8 | 5 | 3 | 7 | 5 | 10 | 10 | 20 |
| Total debt | 57 | 60 | 87 | 51 | 5 | 5 | 8 | 5 | 3 | 7 | 5 | 10 | 10 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|