| Revenue | DKK 18K | -7% |
| EBITDA | DKK -36K | +0% |
| Net profit | DKK -44K | +19% |
| Total assets | DKK 822K | -42% |
| Equity | DKK 563K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 202 | 174 | 239 | 74 | 73 | 148 | 69 | 178 | 295 | 149 | 126 | 19 | 18 |
| Staff expenses | -7 | -39 | -43 | -143 | -45 | -42 | -43 | -49 | -53 | -51 | -54 | -53 | -54 | -54 |
| EBITDA | 131 | 163 | 132 | 95 | 28 | 31 | 106 | 20 | 125 | 244 | 95 | 73 | -36 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 163 | 131 | 91 | 24 | 26 | 101 | 16 | 125 | 244 | 95 | 73 | -36 | -36 |
| Net financials | -17 | -15 | -15 | -15 | -16 | -16 | -13 | -12 | -12 | -10 | -8 | -10 | -33 | -20 |
| Profit before tax | 114 | 148 | 117 | 76 | 8 | 11 | 88 | 4 | 114 | 234 | 88 | 62 | -70 | -57 |
| Tax | 29 | 38 | 31 | 17 | 1 | 3 | 20 | -0 | 25 | 52 | 20 | 14 | -15 | -13 |
| Net profit | 85 | 109 | 85 | 59 | 7 | 8 | 68 | 4 | 89 | 183 | 68 | 48 | -54 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 1.243 | 1.330 | 1.531 | 1.470 | 1.272 | 1.271 | 1.187 | 1.257 | 1.146 | 1.364 | 1.520 | 1.409 | 822 |
| Equity | — | 43 | 128 | 187 | 194 | 202 | 270 | 273 | 362 | 544 | 613 | 661 | 607 | 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Short-term debt | 1.301 | 1.200 | 1.201 | 1.326 | 1.257 | 1.049 | 959 | 872 | 828 | 543 | 691 | 785 | 743 | 219 |
| Total debt | 1.301 | 1.200 | 1.201 | 1.326 | 1.257 | 1.049 | 959 | 872 | 828 | 543 | 691 | 785 | 743 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schjern Andersen | Unofficial title | 0 companies |