| Revenue | DKK -15K | +19% |
| EBITDA | DKK -15K | -19% |
| Net profit | DKK 7K | +105% |
| Total assets | DKK 501K | +1% |
| Equity | DKK 495K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1 | -2 | 2 | -7 | -18 | -0 | 8 | -3 | -0 | -1 | -1 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1 | -2 | 2 | -7 | -18 | -0 | 17 | -3 | -0 | -1 | -1 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1 | -2 | 2 | -7 | -18 | -0 | 17 | -3 | -0 | -1 | -1 | -12 | -15 |
| Net financials | 40 | 162 | -269 | -270 | 645 | 19 | 0 | -196 | 188 | 138 | 442 | 308 | -128 | 22 |
| Profit before tax | 38 | 163 | -271 | -269 | 640 | 1 | -0 | -180 | 184 | 137 | 441 | 307 | -140 | 7 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -2 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 163 | -271 | -269 | 640 | 1 | 1 | -180 | 186 | 132 | 441 | 307 | -140 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 419 | 164 | 175 | 426 | 372 | 356 | 71 | 307 | 818 | 557 | 848 | 494 | 501 |
| Equity | 349 | 416 | 49 | -220 | 420 | 366 | 297 | 12 | 198 | 140 | 547 | 797 | 488 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 29 | 151 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 115 | 0 | 6 | 6 | 6 | 60 | 80 | 527 | 9 | 51 | 6 | 6 |
| Total debt | 3 | 3 | 115 | 395 | 6 | 6 | 60 | 60 | 110 | 678 | 9 | 51 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|