| Revenue | DKK -68K | -422% |
| EBITDA | DKK -68K | -196% |
| Net profit | DKK -68K | -195% |
| Total assets | DKK 24K | -72% |
| Equity | DKK -363K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 36 | 43 | 25 | 36 | 60 | 49 | 20 | 31 | 47 | 21 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -75 | -22 | -16 | -21 | -54 | 10 | -6 | -53 | -61 | -23 | -68 |
| Depreciation & amort. | 7 | 7 | -7 | -7 | -7 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -82 | -29 | -23 | -27 | -60 | 4 | -6 | -53 | -61 | -23 | -68 |
| Net financials | 0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | -82 | -82 | -29 | -23 | -27 | -60 | 3 | -6 | -54 | -61 | -23 | -68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -82 | -82 | -29 | -23 | -27 | -58 | 3 | -6 | -54 | -61 | -23 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 334 | 279 | 281 | 324 | 239 | 210 | 215 | 152 | 88 | 87 | 24 |
| Equity | 65 | -17 | -47 | -70 | -97 | -155 | -152 | -158 | -211 | -272 | -295 | -363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 351 | 326 | 351 | 421 | 394 | 362 | 372 | 363 | 360 | 382 | 387 |
| Total debt | 303 | 351 | 326 | 351 | 421 | 394 | 362 | 372 | 363 | 360 | 382 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Unofficial title | Unofficial title | 2025 | — | — |
SE Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Unofficial title | 0 companies |
| Søren Emil Søe | Audit | 0 companies |