| Revenue | DKK 23K | -33% |
| EBITDA | DKK 3K | -86% |
| Net profit | DKK 24K | -30% |
| Total assets | DKK 178K | -22% |
| Equity | DKK 172K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 79 | 194 | 99 | 58 | 28 | 48 | 40 | 53 | 40 | 46 | 34 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 79 | 194 | 99 | 40 | 17 | 42 | 35 | 45 | 33 | 41 | 24 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 79 | 194 | 99 | 40 | 17 | 42 | 35 | 45 | 33 | 41 | 24 | 3 |
| Net financials | 3 | 6 | 4 | -66 | 11 | -9 | -45 | 14 | 33 | 21 | 8 | 12 | 22 |
| Profit before tax | 97 | 84 | 197 | 33 | 51 | 9 | -2 | 50 | 81 | 53 | 48 | 42 | 29 |
| Tax | 25 | 20 | 48 | 20 | 11 | 2 | -0 | 11 | 17 | 12 | 11 | 8 | 5 |
| Net profit | 73 | 64 | 150 | 13 | 40 | 7 | -2 | 39 | 63 | 42 | 38 | 34 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 472 | 816 | 580 | 575 | 529 | 440 | 392 | 388 | 325 | 280 | 230 | 178 |
| Equity | 389 | 404 | 553 | 567 | 567 | 523 | 431 | 380 | 353 | 305 | 263 | 217 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 68 | 263 | 13 | 9 | 6 | 9 | 12 | 34 | 20 | 17 | 13 | 7 |
| Total debt | 107 | 68 | 263 | 13 | 9 | 6 | 9 | 12 | 34 | 20 | 17 | 13 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|