| Revenue | DKK -40K | +62% |
| EBITDA | DKK -40K | -62% |
| Net profit | DKK 876K | +67% |
| Total assets | DKK 22,8M | +1% |
| Equity | DKK 15,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -6 | -9 | -8 | 55 | -4 | -17 | -19 | -71 | -25 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -6 | -9 | -8 | 36 | -4 | -137 | -19 | -71 | -25 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -10 | -6 | -9 | -8 | 36 | -4 | -137 | -19 | -71 | -25 | -40 |
| Net financials | -12 | -2 | -6 | -6 | 589 | -2 | -21 | 2.333 | 1.169 | 29.534 | -11.680 | 548 | 916 |
| Profit before tax | -19 | -13 | -16 | -13 | 580 | -9 | 15 | 2.318 | 1.031 | 29.516 | -11.751 | 523 | 876 |
| Tax | 8 | -8 | -0 | 5 | -0 | -0 | -18 | -0 | 72 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -5 | -16 | -18 | 580 | -9 | 33 | 2.319 | 960 | 29.516 | -11.751 | 523 | 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.706 | 1.701 | 1.700 | 1.983 | 906 | 1.083 | 2.920 | 15.953 | 32.455 | 21.944 | 22.640 | 22.825 |
| Equity | 116 | 111 | 95 | 78 | 557 | 548 | 581 | 2.899 | 9.520 | 26.066 | 14.258 | 14.664 | 15.478 |
| Long-term debt | 115 | 1.570 | 1.579 | 1.450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.291 | 6.291 |
| Short-term debt | 1.530 | 25 | 27 | 173 | 1.426 | 358 | 502 | 21 | 6.433 | 6.389 | 7.687 | 1.685 | 1.055 |
| Total debt | 1.645 | 1.595 | 1.606 | 1.623 | 1.426 | 358 | 502 | 21 | 6.433 | 6.389 | 7.687 | 7.977 | 7.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|