| Revenue | DKK 16K | +395% |
| EBITDA | DKK 16K | +395% |
| Net profit | DKK -8K | +87% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 226K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 9 | 3 | -4 | -3 | -37 | 193 | 83 | 47 | 41 | 81 | 3 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -110 | -211 | -73 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 9 | 3 | -4 | -3 | -97 | 83 | -127 | -26 | 41 | 81 | 3 | 16 |
| Depreciation & amort. | -10 | -0 | -0 | -2 | -6 | -13 | -13 | -11 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 9 | 3 | -7 | -9 | -109 | 70 | -139 | -28 | 41 | 81 | 3 | 16 |
| Net financials | 50 | -117 | -95 | -6 | 0 | 0 | -2 | -52 | 44 | -18 | -27 | -49 | -24 |
| Profit before tax | 55 | -108 | -91 | -13 | -9 | -109 | 68 | -190 | 16 | 23 | 53 | -46 | -8 |
| Tax | 1 | 2 | 1 | -1 | -2 | -23 | 19 | 8 | -0 | -29 | 12 | 17 | -0 |
| Net profit | 55 | -110 | -92 | -11 | -7 | -86 | 49 | -198 | 16 | 51 | 42 | -63 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 635 | 543 | 484 | 478 | 400 | 459 | 245 | 489 | 941 | 986 | 1.142 | 1.121 |
| Equity | 743 | 633 | 491 | 479 | 473 | 337 | 386 | 188 | 204 | 255 | 297 | 234 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879 |
| Short-term debt | -42 | 3 | 52 | 5 | 5 | 63 | 74 | 57 | 285 | 686 | 689 | 908 | 16 |
| Total debt | -42 | 3 | 52 | 5 | 5 | 63 | 74 | 57 | 285 | 686 | 689 | 908 | 895 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|