| Revenue | DKK -154K | — |
| EBITDA | DKK -518K | -4224% |
| Net profit | DKK 641K | +424% |
| Total assets | DKK 957K | +81% |
| Equity | DKK 803K | +395% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 10 | 1 | -12 | -1 | -8 | -4 | -7 | -7 | -6 | -6 | 0 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 10 | 1 | -12 | -1 | -8 | -4 | -7 | -7 | -6 | -6 | -12 | -518 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 10 | 1 | -12 | -1 | -8 | -4 | -7 | -7 | -6 | -6 | -12 | -518 |
| Net financials | 53 | -116 | -53 | 72 | 3 | -203 | -351 | -9 | -10 | 403 | 146 | -186 | 1.159 |
| Profit before tax | 57 | -107 | -52 | 60 | 2 | -212 | -356 | -16 | -17 | 397 | 140 | -198 | 641 |
| Tax | 1 | 2 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 56 | -109 | -52 | 60 | 2 | -212 | -356 | -16 | -17 | 397 | 140 | -198 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 517 | 494 | 639 | 559 | 353 | 1 | 201 | 201 | 742 | 718 | 529 | 957 |
| Equity | 623 | 514 | 462 | 522 | 524 | 312 | -44 | -60 | -77 | 320 | 360 | 162 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 3 | 32 | 117 | 35 | 41 | 44 | 261 | 278 | 421 | 358 | 367 | 153 |
| Total debt | -3 | 3 | 32 | 117 | 35 | 41 | 44 | 261 | 278 | 421 | 358 | 367 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|