| Revenue | DKK 1,7M | -25% |
| EBITDA | DKK 967K | -65% |
| Net profit | DKK 65K | -96% |
| Total assets | DKK 51,6M | +1% |
| Equity | DKK 15,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1.674 | 1.667 | 870 | 4.658 | 3.804 | 2.361 | 2.064 | 2.285 | 1.714 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -79 | -2.494 | -1.750 | -148 | -86 | -91 | -46 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1.674 | 1.613 | 790 | 2.199 | 2.217 | 4.853 | 2.045 | 2.768 | 967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1.674 | 1.613 | 790 | 2.199 | 2.217 | 4.853 | 2.045 | 2.768 | 967 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -251 | -206 | -368 | -752 | -217 | -291 | -722 | -693 | -882 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 6.423 | 1.551 | 6.688 | 1.448 | 1.999 | 4.562 | 1.323 | 2.075 | 85 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.413 | 342 | 1.473 | 319 | 440 | 1.004 | 291 | 458 | 20 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 5.010 | 1.209 | 5.216 | 1.129 | 1.559 | 3.558 | 1.032 | 1.617 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 126 | 127 | 127 | 127 | 20.129 | 21.756 | 40.620 | 48.137 | 46.796 | 49.455 | 50.700 | 51.212 | 51.611 |
| Equity | 126 | 126 | 127 | 127 | 127 | 5.136 | 6.345 | 11.561 | 12.690 | 11.749 | 13.707 | 14.738 | 16.355 | 15.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.507 | 8.212 | 5.949 | 29.824 | 29.146 | 28.456 | 28.111 | 27.706 | 27.249 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 5.318 | 5.687 | 19.915 | 1.884 | 1.442 | 1.769 | 2.148 | 1.132 | 2.829 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 13.825 | 13.899 | 25.864 | 31.709 | 30.589 | 30.225 | 30.259 | 28.838 | 30.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
ER Management | Management | 2022 | — | — |
EM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILDEGÅRDEN INVEST HOLDING ApS | Company | 90.0% | 100.0% | 2016 |
Emil Torbensen Holding ApS | Company | 10.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Erik Metellus | Management | 0 companies |