| Revenue | DKK -12K | -29% |
| EBITDA | DKK -12K | +29% |
| Net profit | DKK -268K | -1383% |
| Total assets | DKK 59K | -81% |
| Equity | DKK 9K | -97% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 338 | 385 | 705 | 0 | -8 | -10 | -17 | -12 |
| Staff expenses | -0 | -0 | -0 | -472 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 10 | 8 | -74 | 0 | -8 | -10 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 10 | 8 | -74 | 0 | -8 | -10 | -17 | -12 |
| Net financials | -1 | -1 | -0 | 5 | 0 | -0 | -0 | -1 | -255 |
| Profit before tax | -2 | 9 | 8 | 275 | 0 | -8 | -10 | -18 | -268 |
| Tax | -1 | 2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 6 | 9 | 275 | 0 | -8 | -10 | -18 | -268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 105 | 97 | 314 | 314 | 315 | 318 | 316 | 59 |
| Equity | 23 | 29 | 39 | 313 | 313 | 305 | 295 | 277 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 76 | 57 | 1 | 1 | 10 | 23 | 39 | 50 |
| Total debt | 11 | 76 | 57 | 1 | 1 | 10 | 23 | 39 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Unofficial title | Unofficial title | 2021 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1802 HOLDING ApS | Company | 10.0% | 0.0% | 2017 |
| Individual | 10.0% | 0.0% | 2017 | |
BACH+BACH HOLDING IVS | Company | 10.0% | 0.0% | 2017 |
VONHOFMEISTER ApS | Company | 33.3% | 50.0% | 2017 |
| Individual | 25.0% | 33.3% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Unofficial title | 0 companies |
| Henrik Hofmeister | Chief Executive Officer | 0 companies |
| Stefan Benjamin Avivson | Chief Executive Officer | 0 companies |
| Jakob Melson | Management | 0 companies |
| Carsten Nørgaard Bach | Board of Directors | 0 companies |