| Revenue | DKK -14K | — |
| EBITDA | DKK -64K | -147% |
| Net profit | DKK -554K | -7% |
| Total assets | DKK 3,1M | -31% |
| Equity | DKK 1,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -1 | -2 | 2 | 0 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -18 | 22 | 6 | -11 | -7 | -7 | -1 | -2 | -273 | 0 | 136 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -18 | 22 | 6 | -11 | -7 | -7 | -1 | -2 | -273 | 0 | 136 | -64 |
| Net financials | -916 | 492 | 1.128 | 188 | 292 | -743 | -55 | -334 | -331 | 1.455 | 1.151 | -663 | -491 |
| Profit before tax | -1.001 | 475 | 1.150 | 195 | 292 | -750 | -62 | -336 | -333 | 1.183 | 1.151 | -527 | -555 |
| Tax | -0 | 24 | 16 | 8 | 5 | -0 | -1 | -0 | -4 | -16 | -0 | -10 | -1 |
| Net profit | -1.001 | 451 | 1.134 | 187 | 286 | -750 | -62 | -335 | -329 | 1.199 | 1.151 | -517 | -554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 824 | 1.745 | 1.946 | 2.059 | 1.184 | 1.199 | 2.408 | 2.775 | 4.911 | 5.600 | 4.499 | 3.092 |
| Equity | 275 | 725 | 1.659 | 1.546 | 1.732 | 882 | 720 | 1.738 | 56 | 1.255 | 2.406 | 1.889 | 1.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 34 | 86 | 401 | 327 | 302 | 479 | 670 | 2.719 | 3.656 | 3.194 | 2.610 | 1.757 |
| Total debt | 32 | 34 | 86 | 401 | 327 | 302 | 479 | 670 | 2.719 | 3.656 | 3.194 | 2.610 | 1.757 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|