| Revenue | DKK 2M | -26% |
| EBITDA | DKK 21K | -98% |
| Net profit | DKK 13K | -98% |
| Total assets | DKK 997K | -54% |
| Equity | DKK 513K | -56% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.667 | 1.944 | 1.889 | 2.748 | 2.038 |
| Staff expenses | -2.061 | -1.564 | -1.578 | -1.888 | -2.017 |
| EBITDA | 606 | 380 | 311 | 860 | 21 |
| Depreciation & amort. | -53 | -53 | -30 | -0 | -0 |
| EBIT | 553 | 327 | 281 | 860 | 21 |
| Net financials | -22 | -18 | -9 | -8 | -3 |
| Profit before tax | 532 | 309 | 272 | 852 | 18 |
| Tax | 117 | 68 | 60 | 187 | 5 |
| Net profit | 415 | 241 | 212 | 665 | 13 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.484 | 1.990 | 2.040 | 2.166 | 997 |
| Equity | 915 | 741 | 712 | 1.165 | 513 |
| Long-term debt | 84 | 100 | 0 | 0 | 0 |
| Short-term debt | 1.387 | 1.049 | 1.249 | 912 | 384 |
| Total debt | 1.471 | 1.148 | 1.249 | 912 | 384 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JT Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
PN Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
KD Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2023 | |
JH | Board of Directors | 2008 – 2011 |
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Trier Lauridsen | Chief Executive Officer | 0 companies |
| Per Nielsen | Chief Executive Officer | 0 companies |
| Kenneth Due Hansen | Chief Executive Officer | 0 companies |
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Mathias Bendesen Møller | Board of Directors | 0 companies |
| Michael Nygaard Haubjerg | Board of Directors | 0 companies |
| Lars Arenfeldt Jensen | Board of Directors | 0 companies |
| Gitte Reimer Nielsen | Board of Directors | 0 companies |
| René Meyer Johannsen | Board of Directors | 0 companies |
| Mette Bastholm | Board of Directors | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Martin Holm | Chairman | 0 companies |