| Revenue | DKK -104K | +287% |
| EBITDA | DKK -104K | -287% |
| Net profit | DKK 5,8M | +356% |
| Total assets | DKK 13,4M | +55% |
| Equity | DKK 12,8M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -10 | -18 | -8 | -7 | -21 | -16 | -31 | -22 | -23 | -27 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -10 | -18 | -8 | -7 | -21 | 236 | -31 | -22 | -23 | -27 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -10 | -18 | -8 | -7 | -21 | 236 | -31 | -22 | -23 | -27 | -104 |
| Net financials | 761 | 375 | 339 | 620 | 492 | 859 | 900 | 1.280 | 1.725 | 3.027 | 1.792 | 1.406 | 6.006 |
| Profit before tax | 752 | 363 | 329 | 602 | 483 | 851 | 879 | 1.516 | 1.694 | 3.006 | 1.768 | 1.379 | 5.902 |
| Tax | -0 | -0 | 1 | -2 | 7 | -0 | -4 | 25 | 36 | 78 | -129 | 119 | 149 |
| Net profit | 752 | 363 | 328 | 604 | 477 | 851 | 883 | 1.490 | 1.657 | 2.928 | 1.897 | 1.260 | 5.753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.173 | 1.493 | 1.928 | 2.456 | 2.714 | 3.681 | 4.359 | 4.253 | 4.871 | 7.476 | 7.746 | 8.641 | 13.374 |
| Equity | 1.168 | 1.435 | 1.664 | 2.169 | 2.544 | 3.292 | 4.069 | 4.059 | 4.716 | 6.644 | 7.541 | 8.201 | 12.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 58 | 264 | 287 | 170 | 389 | 290 | 194 | 154 | 831 | 204 | 439 | 620 |
| Total debt | 5 | 58 | 264 | 287 | 170 | 389 | 290 | 194 | 154 | 831 | 204 | 439 | 620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|