| Revenue | DKK 114K | +129% |
| EBITDA | DKK 114K | +341% |
| Net profit | DKK 1,1M | +519% |
| Total assets | DKK 2,8M | +67% |
| Equity | DKK 2,6M | +62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -7 | -7 | -7 | -8 | -5 | -9 | -9 | -28 | -18 | 242 | 50 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -162 | -97 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -5 | -9 | -9 | -28 | -42 | 81 | -47 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -5 | -9 | -9 | -28 | -42 | 81 | -47 | 114 |
| Net financials | 207 | 59 | 124 | 109 | 160 | 298 | 268 | 324 | 93 | 273 | 168 | -52 | -79 | 229 | 1.013 |
| Profit before tax | 200 | 52 | 117 | 102 | 153 | 291 | 260 | 319 | 84 | 264 | 140 | -93 | 2 | 182 | 1.127 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 200 | 52 | 117 | 102 | 153 | 291 | 260 | 319 | 84 | 264 | 140 | -93 | 2 | 182 | 1.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 556 | 652 | 759 | 898 | 1.063 | 1.314 | 1.584 | 1.514 | 1.601 | 1.632 | 2.357 | 1.515 | 1.653 | 2.758 |
| Equity | 508 | 495 | 516 | 618 | 691 | 927 | 1.142 | 1.460 | 1.439 | 1.594 | 1.624 | 1.418 | 1.419 | 1.601 | 2.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 61 | 136 | 141 | 206 | 136 | 172 | 124 | 76 | 6 | 8 | 940 | 96 | 52 | 165 |
| Total debt | 23 | 61 | 136 | 141 | 206 | 136 | 172 | 124 | 76 | 6 | 8 | 940 | 96 | 52 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|