| Revenue | DKK 1,8M | -22% |
| EBITDA | DKK -952K | +12% |
| Net profit | DKK -288K | +76% |
| Total assets | DKK 3,5M | -22% |
| Equity | DKK 587K | +597% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 975 | 289 | 2.267 | 1.766 |
| Staff expenses | -903 | -1.546 | -1.383 | -1.129 |
| EBITDA | -502 | -1.561 | -1.080 | -952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -502 | -1.561 | -1.080 | -952 |
| Net financials | -602 | -203 | -420 | 419 |
| Profit before tax | -1.104 | -970 | -1.500 | -533 |
| Tax | 301 | 397 | -288 | -245 |
| Net profit | -1.405 | -1.367 | -1.212 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.018 | 3.755 | 4.473 | 3.472 |
| Equity | -65 | -1.388 | -118 | 587 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.079 | 5.114 | 4.483 | 2.841 |
| Total debt | 5.079 | 5.114 | 4.483 | 2.841 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SB Management | Management | 2008 – 2011 |
SB Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2016 | |
JT | Deputy Chairman | 2012 – 2015 |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Boel | Management | 0 companies |
| Søren Bruun Hansen | Chief Executive Officer | 0 companies |
| Morten Haugaard Boldsen | Board of Directors | 0 companies |
| Jan Tryk | Deputy Chairman | 0 companies |
| Jens Baadsgaard Pedersen | Chairman | 0 companies |
| Søren Jensen Brønd | Board of Directors | 0 companies |
| Jesper Hall | Board of Directors | 0 companies |
| Morten Fjerbæk | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Chairman | 0 companies |